身為中國人,請出一分力,幫助四川災民。
將款項傳入匯豐戶口,匯豐銀行會捐出相等數目金額。
Click here
Sunday, May 18, 2008
Monday, April 7, 2008
youtube stars
South Park
http://www.youtube.com/watch?v=wQXDhnpS7oY
尋日睇youtube見到有段South Park, 講youtube名星, 由於唔係全部都記得係邊個, 所以花左少少時間搵晒出黎!!
"Chocolate Rain" Original Song by Tay Zonday
http://www.youtube.com/watch?v=EwTZ2xpQwpA&feature=related
Tron Guy
http://www.youtube.com/watch?v=3609OtM138c
Numa Numa
http://www.youtube.com/watch?v=60og9gwKh1o
Star Wars Kid
http://www.youtube.com/watch?v=HPPj6viIBmU
Sneezing Panda
http://www.youtube.com/watch?v=FzRH3iTQPrk
Dramatic Look
http://www.youtube.com/watch?v=y8Kyi0WNg40&feature=related
Laugh Baby
http://www.youtube.com/watch?v=5P6UU6m3cqk&feature=related
Chris Crocker - LEAVE BRITNEY ALONE!
http://www.youtube.com/watch?v=kHmvkRoEowc&feature=related
afro ninja
http://www.youtube.com/watch?v=BEtIoGQxqQs&feature=related
http://www.youtube.com/watch?v=wQXDhnpS7oY
尋日睇youtube見到有段South Park, 講youtube名星, 由於唔係全部都記得係邊個, 所以花左少少時間搵晒出黎!!
"Chocolate Rain" Original Song by Tay Zonday
http://www.youtube.com/watch?v=EwTZ2xpQwpA&feature=related
Tron Guy
http://www.youtube.com/watch?v=3609OtM138c
Numa Numa
http://www.youtube.com/watch?v=60og9gwKh1o
Star Wars Kid
http://www.youtube.com/watch?v=HPPj6viIBmU
Sneezing Panda
http://www.youtube.com/watch?v=FzRH3iTQPrk
Dramatic Look
http://www.youtube.com/watch?v=y8Kyi0WNg40&feature=related
Laugh Baby
http://www.youtube.com/watch?v=5P6UU6m3cqk&feature=related
Chris Crocker - LEAVE BRITNEY ALONE!
http://www.youtube.com/watch?v=kHmvkRoEowc&feature=related
afro ninja
http://www.youtube.com/watch?v=BEtIoGQxqQs&feature=related
Wednesday, February 20, 2008
1月成績表
早排比較忙,一值都抽唔到時間做結算,另一個原因可能是1月表現實在太差,驚個數太驚人嚇親自己,不過「醜婦終需見家翁」,做結算目的就是要令自己了解投資表現,升市當然開心,跌市亦應保持良好心理質素。
話雖如此,今個月做數都幾驚,事關1月份真係跌到四腳朝天。經過一輪計算,結果真係幾嚇人!
一個月冇左四分一身家,好驚!最慘係跑輸國指近2個百分點,希望三月分業績期可以沖喜吓,做番靚盤數!
話雖如此,今個月做數都幾驚,事關1月份真係跌到四腳朝天。經過一輪計算,結果真係幾嚇人!
| 31/12/2007 | 31/1/2008 | chg | |
| Portfolio | 441,861.56 | 334,716.54 | -24.25% |
| ^HSI | 27,812.65 | 23,455.74 | -15.67% |
| ^HSCE | 16,124.72 | 12,485.07 | -22.57% |
一個月冇左四分一身家,好驚!最慘係跑輸國指近2個百分點,希望三月分業績期可以沖喜吓,做番靚盤數!
Monday, February 4, 2008
保險股盈喜
最近內地保險股發盈喜,以下做了些資料搜集,供參考之用:
以06年計,國壽中國會計制的盈利同國際會計相表108%,而平保則相差31%,可能就係林sir話國壽刻將盈利做細數的證明,而且經過07年<企業會計準則>調整後,國壽亦比平保得到更大的向上調整,引證林sir話國壽比平保用更保守的會計方針。
至於07年的預測數,林sir話要等業績出街先下決定,因為保險公司實在有太多方法隱藏盈利。
(以上資料真確性對本人並不構成任何責任)
| 中國會計 | 國際會計 | ||||||
| 06FY | 2006(調整後) | EPS | 2007預測最少 | EPS | 06FY | EPS | |
| 2628 | 9,601.00 | 14,384.00 | 0.51 | 21,576.00 | 0.77 | 19,956.00 | 0.75 |
| 2318 | 5,985.96 | 7,342.00 | 1.19 | 14,684.00 | 2.38 | 7,838.27 | 1.27 |
以06年計,國壽中國會計制的盈利同國際會計相表108%,而平保則相差31%,可能就係林sir話國壽刻將盈利做細數的證明,而且經過07年<企業會計準則>調整後,國壽亦比平保得到更大的向上調整,引證林sir話國壽比平保用更保守的會計方針。
至於07年的預測數,林sir話要等業績出街先下決定,因為保險公司實在有太多方法隱藏盈利。
(以上資料真確性對本人並不構成任何責任)
Tuesday, January 8, 2008
Wednesday, January 2, 2008
941 calculation
最近聽過林森池大師的電台節目,講述有關中移動的合理價,小弟嘗試用相關方法自己計一次:
941 intrinsic value:
Case 1:(保守)
EPS growth: 20%
RMB growth: 5%
Dividend growth: 30%
PE: 28x
discound rate: 5%
06EPS = 3.32
07EPS = 3.32 * 1.2 = 3.98
08EPS = 3.98 * 1.2 = 4.78
09EPS = 4.78 * 1.2 = 5.74
09EPS in HKD = 5.74 * 1.05^3 = 6.64
06 dividend = 1.57
07 dividend = 1.57 * 1.3 = 2.04
08 dividend = 2.04 * 1.3 = 2.65
09 dividend = 2.65 * 1.3 = 3.45
stock price at 09= 6.64 * 28 = 185.92
plus accumulated dividend = 185.92 + 3.45 = 189.37
present value = 189.37 / 1.05^2 = 171.76
========
Case 2:(樂觀)
EPS growth: 28%
RMB growth: 7%
Dividend growth: 40%
PE: 28x
discound rate: 5%
06EPS = 3.32
07EPS = 3.32 * 1.28 = 4.25
08EPS = 4.25 * 1.28 = 5.44
09EPS = 5.44 * 1.28 = 6.96
09EPS in HKD = 6.96 * 1.07^2 = 7.97
06 dividend = 1.57
07 dividend = 1.57 * 1.4 = 2.20
08 dividend = 2.20 * 1.4 = 3.08
09 dividend = 3.08 * 1.4 = 4.31
stock price at 09= 7.97 * 28 = 223.16
plus accumulated dividend = 223.16 + 4.31 = 227.47
present value = 227.47 / 1.05^2 = 206.32
========
Case 3:(溢價)
EPS growth: 28%
RMB growth: 7%
Dividend growth: 40%
PE: 40x
discound rate: 5%
stock price at 09= 7.97 * 40 = 318.80
plus accumulated dividend = 318.80 + 4.31 = 323.11
present value = 323.11 / 1.05^2 = 293.07
所以941未來兩年應該會在171.76, 206.32, 293.07之間。
941 intrinsic value:
Case 1:(保守)
EPS growth: 20%
RMB growth: 5%
Dividend growth: 30%
PE: 28x
discound rate: 5%
06EPS = 3.32
07EPS = 3.32 * 1.2 = 3.98
08EPS = 3.98 * 1.2 = 4.78
09EPS = 4.78 * 1.2 = 5.74
09EPS in HKD = 5.74 * 1.05^3 = 6.64
06 dividend = 1.57
07 dividend = 1.57 * 1.3 = 2.04
08 dividend = 2.04 * 1.3 = 2.65
09 dividend = 2.65 * 1.3 = 3.45
stock price at 09= 6.64 * 28 = 185.92
plus accumulated dividend = 185.92 + 3.45 = 189.37
present value = 189.37 / 1.05^2 = 171.76
========
Case 2:(樂觀)
EPS growth: 28%
RMB growth: 7%
Dividend growth: 40%
PE: 28x
discound rate: 5%
06EPS = 3.32
07EPS = 3.32 * 1.28 = 4.25
08EPS = 4.25 * 1.28 = 5.44
09EPS = 5.44 * 1.28 = 6.96
09EPS in HKD = 6.96 * 1.07^2 = 7.97
06 dividend = 1.57
07 dividend = 1.57 * 1.4 = 2.20
08 dividend = 2.20 * 1.4 = 3.08
09 dividend = 3.08 * 1.4 = 4.31
stock price at 09= 7.97 * 28 = 223.16
plus accumulated dividend = 223.16 + 4.31 = 227.47
present value = 227.47 / 1.05^2 = 206.32
========
Case 3:(溢價)
EPS growth: 28%
RMB growth: 7%
Dividend growth: 40%
PE: 40x
discound rate: 5%
stock price at 09= 7.97 * 40 = 318.80
plus accumulated dividend = 318.80 + 4.31 = 323.11
present value = 323.11 / 1.05^2 = 293.07
所以941未來兩年應該會在171.76, 206.32, 293.07之間。
Subscribe to:
Comments (Atom)